Team FinanceLast Update - August 17, 2026 at 08:54
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanches



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7200 - $85 - 0 - 0.00%
Level 2: 6100 - $60 - 0 - 0.00%
Level 3: 2500 - $40 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 1200 - $120 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,228,125
Farm Players Total Salaries$677,500
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$78,115,688
Projected Bank Account$78,115,688

Pro Players Salaries

Igor Shesterkin $11,503,130 (4)
-Salary Remaining : $11,503,130
Nikita Kucherov $9,500,000 (4)
-Salary Remaining : $9,500,000
Nick Suzuki $7,875,000 (4)
-Salary Remaining : $7,875,000
Matt Boldy $7,000,000 (1)
-Salary Remaining : $7,000,000
Brett Pesce $6,900,000 (3)
-Salary Remaining : $6,900,000
Jonas Brodin $6,000,000 (2)
-Salary Remaining : $6,000,000
Dylan Strome $5,000,000 (1)
-Salary Remaining : $5,000,000
Pavel Zacha $4,750,000 (1)
-Salary Remaining : $4,750,000
Ryan O Reilly $4,500,000 (3)
-Salary Remaining : $4,500,000
Devon Toews $4,100,000 (1)
-Salary Remaining : $4,100,000
Jordan Martinook $3,625,000 (3)
-Salary Remaining : $3,625,000
Ben Chiarot $3,600,000 (1)
-Salary Remaining : $3,600,000
Brandon Montour $3,500,000 (2)
-Salary Remaining : $3,500,000
Joel Edmundson $3,200,000 (1)
-Salary Remaining : $3,200,000
Nicolas Roy $3,000,000 (1)
-Salary Remaining : $3,000,000
Jeremy Lauzon $2,000,000 (1)
-Salary Remaining : $2,000,000
Brandon Duhaime $1,850,000 (1)
-Salary Remaining : $1,850,000
David Rittich $1,300,000 (3)
-Salary Remaining : $1,300,000
Uvis Balinskis $975,000 (2)
-Salary Remaining : $975,000
Brett Leason $775,000 (3)
-Salary Remaining : $775,000
Luke Kunin $775,000 (2)
-Salary Remaining : $775,000
Matthew Coronato $750,000 (2)
-Salary Remaining : $750,000
Frank Nazar $750,000 (2)
-Salary Remaining : $750,000
Total Pro Players23
Salary Commitment
Year 27 : $93,228,125
Year 28 : $77,178,123
Year 29 : $61,203,122
Year 30 : $29,378,124
Salary Average Commitment
Year 27 : $10,367,000
Year 28 : $7,567,000
Year 29 : $6,967,000
Year 30 : $6,467,000
Salary Cap with 1 Way Contract
Year 27 : $93,228,125
Year 28 : $58,728,125
Year 29 : $45,978,125
Year 30 : $28,878,125

Farm Players Salaries

Juuso Parssinen $125,000 (5)
Salary Remaining : $125,000
Devin Cooley $97,500 (3)
Salary Remaining : $97,500
Ethen Frank $97,500 (3)
Salary Remaining : $97,500
Calum Ritchie $95,000 (3)
Salary Remaining : $95,000
Matthew Robertson $95,000 (1)
Salary Remaining : $95,000
Magnus Hellberg $90,000 (1)
Salary Remaining : $90,000
Nathan Bastian $77,500 (2)
Salary Remaining : $77,500
Total Farm Players7
Salary Commitment
Year 27 : $677,500
Year 28 : $1,415,000
Year 29 : $1,290,000
Year 30 : $1,000,000
Salary Average Commitment
Year 27 : $70,000
Year 28 : $50,000
Year 29 : $40,000
Year 30 : $10,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Arena
Level 1: 7200 - $90 - 0 - 0.00%
Level 2: 6100 - $62 - 0 - 0.00%
Level 3: 2500 - $42 - 0 - 0.00%
Level 4: 5000 - $28 - 0 - 0.00%
Luxury : 1200 - $120 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,755,917
Farm Players Total Salaries$362,500
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$12,801,467
Projected Bank Account$12,801,467

Pro Players Salaries

Charlie Mcavoy $9,500,000 (2)
-Salary Remaining : $9,500,000
Robert Thomas $8,125,000 (4)
-Salary Remaining : $8,125,000
Travis Sanheim $6,250,000 (4)
-Salary Remaining : $6,250,000
Pius Suter $5,200,000 (3)
-Salary Remaining : $5,200,000
Cameron York $5,150,000 (1)
-Salary Remaining : $5,150,000
Jared McCann $5,000,000 (4)
-Salary Remaining : $5,000,000
Alex Tuch $4,750,000 (4)
-Salary Remaining : $4,750,000
Philip Broberg $4,580,917 (5)
-Salary Remaining : $4,580,917
Spencer Knight $4,500,000 (1)
-Salary Remaining : $4,500,000
Artturi Lehkonen $4,500,000 (4)
-Salary Remaining : $4,500,000
Lawson Crouse $4,300,000 (1)
-Salary Remaining : $4,300,000
Jake Neighbours $3,750,000 (2)
-Salary Remaining : $3,750,000
Connor Mcmichael $2,100,000 (1)
-Salary Remaining : $2,100,000
Mike Reilly $1,600,000 (2)
-Salary Remaining : $1,600,000
Victor Olofsson $1,300,000 (2)
-Salary Remaining : $1,300,000
Kasperi Kapanen $1,300,000 (1)
-Salary Remaining : $1,300,000
Haydn Fleury $1,200,000 (3)
-Salary Remaining : $1,200,000
Vasily Podkolzin $1,000,000 (1)
-Salary Remaining : $1,000,000
Noah Juulsen $900,000 (1)
-Salary Remaining : $900,000
Joel Hofer $750,000 (1)
-Salary Remaining : $750,000
Matvei Michkov $750,000 (2)
-Salary Remaining : $750,000
Leo Carlsson $750,000 (1)
-Salary Remaining : $750,000
Pavel Mintyukov $750,000 (1)
-Salary Remaining : $750,000
Marat Khusnutdinov $750,000 (2)
-Salary Remaining : $750,000
Total Pro Players24
Salary Commitment
Year 27 : $78,755,917
Year 28 : $65,924,999
Year 29 : $58,774,997
Year 30 : $52,374,997
Salary Average Commitment
Year 27 : $25,932,500
Year 28 : $23,082,500
Year 29 : $16,382,500
Year 30 : $16,182,500
Salary Cap with 1 Way Contract
Year 27 : $78,755,917
Year 28 : $57,255,917
Year 29 : $39,605,917
Year 30 : $33,205,917

Farm Players Salaries

Berkly Catton $95,000 (3)
Salary Remaining : $95,000
Adam Wilsby $95,000 (1)
Salary Remaining : $95,000
Alex Steeves $95,000 (4)
Salary Remaining : $95,000
Mads Sogaard $77,500 (1)
Salary Remaining : $77,500
Total Farm Players4
Salary Commitment
Year 27 : $362,500
Year 28 : $257,500
Year 29 : $257,500
Year 30 : $1,000,000
Salary Average Commitment
Year 27 : $40,000
Year 28 : $20,000
Year 29 : $20,000
Year 30 : $10,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7200 - $94 - 0 - 0.00%
Level 2: 6100 - $64 - 0 - 0.00%
Level 3: 2500 - $46 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 1200 - $134 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,412,500
Farm Players Total Salaries$1,055,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$3,589,651
Projected Bank Account$3,589,651

Pro Players Salaries

Noah Dobson $9,500,000 (4)
-Salary Remaining : $9,500,000
Mika Zibanejad $8,500,000 (1)
-Salary Remaining : $8,500,000
John Gibson $6,400,000 (2)
-Salary Remaining : $6,400,000
Bowen Byram $6,250,000 (1)
-Salary Remaining : $6,250,000
Casey Mittelstadt $5,750,000 (3)
-Salary Remaining : $5,750,000
Jake DeBrusk $5,500,000 (1)
-Salary Remaining : $5,500,000
Samuel Girard $5,000,000 (2)
-Salary Remaining : $5,000,000
Joonas Korpisalo $4,000,000 (1)
-Salary Remaining : $4,000,000
Kirby Dach $3,362,500 (1)
-Salary Remaining : $3,362,500
Joel Armia $2,875,000 (1)
-Salary Remaining : $2,875,000
Cody Glass $2,500,000 (3)
-Salary Remaining : $2,500,000
John Klingberg $2,100,000 (1)
-Salary Remaining : $2,100,000
Mason Appleton $1,650,000 (1)
-Salary Remaining : $1,650,000
Peyton Krebs $1,450,000 (1)
-Salary Remaining : $1,450,000
Isac Lundestrom $1,300,000 (4)
-Salary Remaining : $1,300,000
Jonah Gadjovich $775,000 (3)
-Salary Remaining : $775,000
Lane Hutson $750,000 (2)
-Salary Remaining : $750,000
Shane Wright $750,000 (2)
-Salary Remaining : $750,000
Total Pro Players18
Salary Commitment
Year 27 : $68,412,500
Year 28 : $41,949,999
Year 29 : $49,499,996
Year 30 : $19,499,999
Salary Average Commitment
Year 27 : $7,900,000
Year 28 : $7,100,000
Year 29 : $500,000
Year 30 : $200,000
Salary Cap with 1 Way Contract
Year 27 : $68,412,500
Year 28 : $32,725,000
Year 29 : $19,825,000
Year 30 : $10,800,000

Farm Players Salaries

Filip Zadina $110,000 (1)
Salary Remaining : $110,000
Max Pacioretty $97,500 (1)
Salary Remaining : $97,500
Nicolas Aube-Kubel $97,500 (1)
Salary Remaining : $97,500
Gabriel Perreault $95,000 (3)
Salary Remaining : $95,000
Marc Del Gaizo $95,000 (4)
Salary Remaining : $95,000
Oscar Back $95,000 (4)
Salary Remaining : $95,000
Jacob Bryson $90,000 (2)
Salary Remaining : $90,000
Hendrix Lapierre $75,000 (1)
Salary Remaining : $75,000
Nolan Allan $75,000 (2)
Salary Remaining : $75,000
Emil Martinsen Lilleberg $75,000 (1)
Salary Remaining : $75,000
Elmer Soderblom $75,000 (2)
Salary Remaining : $75,000
Kaedan Korczak $75,000 (1)
Salary Remaining : $75,000
Total Farm Players12
Salary Commitment
Year 27 : $1,055,000
Year 28 : $2,340,000
Year 29 : $2,095,000
Year 30 : $2,000,000
Salary Average Commitment
Year 27 : $425,000
Year 28 : $180,000
Year 29 : $20,000
Year 30 : $10,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7200 - $88 - 0 - 0.00%
Level 2: 6100 - $60 - 0 - 0.00%
Level 3: 2500 - $39 - 0 - 0.00%
Level 4: 5000 - $24 - 0 - 0.00%
Luxury : 1200 - $124 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,817,857
Farm Players Total Salaries$1,820,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$34,717,687
Projected Bank Account$34,717,687

Pro Players Salaries

Leon Draisaitl $14,000,000 (4)
-Salary Remaining : $14,000,000
Artemi Panarin $11,642,860 (1)
-Salary Remaining : $11,642,860
Jack Eichel $10,000,000 (1)
-Salary Remaining : $10,000,000
Ilya Sorokin $8,250,000 (2)
-Salary Remaining : $8,250,000
Andrei Svechnikov $7,750,000 (4)
-Salary Remaining : $7,750,000
Chris Kreider $6,500,000 (3)
-Salary Remaining : $6,500,000
Kaiden Guhle $5,550,000 (2)
-Salary Remaining : $5,550,000
Fabian Zetterlund $4,275,000 (4)
-Salary Remaining : $4,275,000
Thomas Harley $4,000,000 (2)
-Salary Remaining : $4,000,000
Ilya Lyubushkin $2,500,000 (1)
-Salary Remaining : $2,500,000
Barclay Goodrow $2,500,000 (2)
-Salary Remaining : $2,500,000
Carl Grundstrom $1,800,000 (2)
-Salary Remaining : $1,800,000
Scott Mayfield $1,800,000 (1)
-Salary Remaining : $1,800,000
Kevin Rooney $1,500,000 (2)
-Salary Remaining : $1,500,000
Joel Hanley $1,500,000 (1)
-Salary Remaining : $1,500,000
William Carrier $1,250,000 (3)
-Salary Remaining : $1,250,000
Tyler Motte $1,000,000 (3)
-Salary Remaining : $1,000,000
Joel Kiviranta $975,000 (2)
-Salary Remaining : $975,000
Total Pro Players18
Salary Commitment
Year 27 : $86,792,857
Year 28 : $74,136,999
Year 29 : $38,274,999
Year 30 : $31,749,999
Salary Average Commitment
Year 27 : $1,700,000
Year 28 : $1,200,000
Year 29 : $600,000
Year 30 : $300,000
Salary Cap with 1 Way Contract
Year 27 : $86,792,857
Year 28 : $59,350,000
Year 29 : $34,775,000
Year 30 : $26,025,000

Farm Players Salaries

Anders Bjork $1,000,000 (1)
Salary Remaining : $1,000,000
Declan Chisholm $160,000 (4)
Salary Remaining : $160,000
Jake Livingstone $102,500 (1)
Salary Remaining : $102,500
Akito Hirose $102,500 (1)
Salary Remaining : $102,500
Vadim Zherenko $95,000 (1)
Salary Remaining : $95,000
Michael McNiven $95,000 (3)
Salary Remaining : $95,000
Nikita Grebenkin $95,000 (3)
Salary Remaining : $95,000
Brennan Othmann $95,000 (3)
Salary Remaining : $95,000
Emil Andrae $75,000 (2)
Salary Remaining : $75,000
Total Farm Players9
Salary Commitment
Year 27 : $1,820,000
Year 28 : $520,000
Year 29 : $1,285,000
Year 30 : $1,000,000
Salary Average Commitment
Year 27 : $155,000
Year 28 : $115,000
Year 29 : $40,000
Year 30 : $10,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7200 - $88 - 0 - 0.00%
Level 2: 6100 - $63 - 0 - 0.00%
Level 3: 2500 - $43 - 0 - 0.00%
Level 4: 5000 - $27 - 0 - 0.00%
Luxury : 1200 - $123 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,925,000
Farm Players Total Salaries$925,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$11,904,678
Projected Bank Account$11,904,678

Pro Players Salaries

Pavel Buchnevich $10,000,000 (3)
-Salary Remaining : $10,000,000
Tom Wilson $6,500,000 (2)
-Salary Remaining : $6,500,000
Damon Severson $6,250,000 (3)
-Salary Remaining : $6,250,000
Teuvo Teravainen $5,800,000 (3)
-Salary Remaining : $5,800,000
Nicolas Hague $5,500,000 (3)
-Salary Remaining : $5,500,000
Jaccob Slavin $5,300,000 (2)
-Salary Remaining : $5,300,000
JT Compher $5,100,000 (3)
-Salary Remaining : $5,100,000
Alex Wennberg $5,000,000 (3)
-Salary Remaining : $5,000,000
Joey Daccord $5,000,000 (1)
-Salary Remaining : $5,000,000
Mikey Anderson $4,125,000 (3)
-Salary Remaining : $4,125,000
Ryan Hartman $4,000,000 (3)
-Salary Remaining : $4,000,000
Noah Cates $4,000,000 (3)
-Salary Remaining : $4,000,000
Alexandre Carrier $3,750,000 (1)
-Salary Remaining : $3,750,000
Nick Paul $3,150,000 (3)
-Salary Remaining : $3,150,000
Josh Anderson $2,775,000 (2)
-Salary Remaining : $2,775,000
Brett Kulak $2,750,000 (2)
-Salary Remaining : $2,750,000
Stuart Skinner $2,600,000 (3)
-Salary Remaining : $2,600,000
Ryan Shea $975,000 (3)
-Salary Remaining : $975,000
Joe Veleno $950,000 (4)
-Salary Remaining : $950,000
Alex Lyon $900,000 (1)
-Salary Remaining : $900,000
Brandt Clarke $750,000 (2)
-Salary Remaining : $750,000
Pavel Dorofeyev $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players22
Salary Commitment
Year 27 : $85,925,000
Year 28 : $96,974,997
Year 29 : $78,899,997
Year 30 : $9,999,999
Salary Average Commitment
Year 27 : $4,650,000
Year 28 : $3,600,000
Year 29 : $2,450,000
Year 30 : $0
Salary Cap with 1 Way Contract
Year 27 : $85,925,000
Year 28 : $75,525,000
Year 29 : $57,450,000
Year 30 : $950,000

Farm Players Salaries

Thomas Novak $350,000 (1)
Salary Remaining : $350,000
Kyle MacLean $97,500 (2)
Salary Remaining : $97,500
Vincent Desharnais $97,500 (1)
Salary Remaining : $97,500
Ivan Prosvetov $95,000 (3)
Salary Remaining : $95,000
Benoit Olivier Groulx $95,000 (4)
Salary Remaining : $95,000
Nolan Foote $95,000 (1)
Salary Remaining : $95,000
Artyom Levshunov $95,000 (3)
Salary Remaining : $95,000
Total Farm Players7
Salary Commitment
Year 27 : $925,000
Year 28 : $1,287,500
Year 29 : $2,095,000
Year 30 : $1,000,000
Salary Average Commitment
Year 27 : $132,500
Year 28 : $40,000
Year 29 : $30,000
Year 30 : $10,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7200 - $80 - 0 - 0.00%
Level 2: 6100 - $50 - 0 - 0.00%
Level 3: 2500 - $30 - 0 - 0.00%
Level 4: 5000 - $20 - 0 - 0.00%
Luxury : 1200 - $110 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,091,667
Farm Players Total Salaries$1,395,000
Coaches Total Salaries$700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$99,459,275
Projected Bank Account$99,459,275

Pro Players Salaries

William Nylander $11,500,000 (4)
-Salary Remaining : $11,500,000
Zach Werenski $9,583,333 (2)
-Salary Remaining : $9,583,333
Alex Ovechkin $9,500,000 (1)
-Salary Remaining : $9,500,000
Tim Stutzle $8,350,000 (2)
-Salary Remaining : $8,350,000
Jake Sanderson $8,050,000 (3)
-Salary Remaining : $8,050,000
Quinn Hughes $7,850,000 (4)
-Salary Remaining : $7,850,000
Elias Lindholm $7,750,000 (3)
-Salary Remaining : $7,750,000
Gabriel Vilardi $7,500,000 (4)
-Salary Remaining : $7,500,000
Mats Zuccarello $6,000,000 (1)
-Salary Remaining : $6,000,000
Esa Lindell $5,800,000 (2)
-Salary Remaining : $5,800,000
Rasmus Ristolainen $3,825,000 (3)
-Salary Remaining : $3,825,000
Filip Gustavsson $3,750,000 (2)
-Salary Remaining : $3,750,000
Taylor Hall $3,166,667 (4)
-Salary Remaining : $3,166,667
Mark Kastelic $1,566,667 (3)
-Salary Remaining : $1,566,667
James Reimer $1,200,000 (1)
-Salary Remaining : $1,200,000
Michael Carcone $900,000 (1)
-Salary Remaining : $900,000
Parker Wotherspoon $800,000 (2)
-Salary Remaining : $800,000
Tyson Jost $775,000 (2)
-Salary Remaining : $775,000
Total Pro Players18
Salary Commitment
Year 27 : $97,866,667
Year 28 : $92,541,666
Year 29 : $53,358,333
Year 30 : $38,999,998
Salary Average Commitment
Year 27 : $21,713,000
Year 28 : $21,313,000
Year 29 : $7,563,000
Year 30 : $7,163,000
Salary Cap with 1 Way Contract
Year 27 : $97,866,667
Year 28 : $80,266,667
Year 29 : $51,208,334
Year 30 : $30,016,667

Farm Players Salaries

Nikita Nesterenko $120,000 (1)
Salary Remaining : $120,000
Tye Kartye $110,000 (2)
Salary Remaining : $110,000
Logan O Connor $105,000 (2)
Salary Remaining : $105,000
Cole Koepke $97,500 (3)
Salary Remaining : $97,500
Artur Akhtyamov $95,000 (1)
Salary Remaining : $95,000
Carl Lindbom $95,000 (1)
Salary Remaining : $95,000
Marc McLaughlin $95,000 (4)
Salary Remaining : $95,000
Ryan Greene $95,000 (3)
Salary Remaining : $95,000
Ozzy Wiesblatt $95,000 (2)
Salary Remaining : $95,000
Ian Moore $95,000 (2)
Salary Remaining : $95,000
Justin Danforth $90,000 (2)
Salary Remaining : $90,000
John Leonard $77,500 (3)
Salary Remaining : $77,500
John Ludvig $75,000 (1)
Salary Remaining : $75,000
Albert Johansson $75,000 (1)
Salary Remaining : $75,000
Alexander Holtz $75,000 (1)
Salary Remaining : $75,000
Total Farm Players15
Salary Commitment
Year 27 : $1,395,000
Year 28 : $2,687,500
Year 29 : $2,192,500
Year 30 : $1,000,000
Salary Average Commitment
Year 27 : $430,000
Year 28 : $90,000
Year 29 : $40,000
Year 30 : $10,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7200 - $89 - 0 - 0.00%
Level 2: 6100 - $65 - 0 - 0.00%
Level 3: 2500 - $43 - 0 - 0.00%
Level 4: 5000 - $28 - 0 - 0.00%
Luxury : 1200 - $128 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,985,714
Farm Players Total Salaries$457,500
Coaches Total Salaries$700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$92,536,465
Projected Bank Account$92,536,465

Pro Players Salaries

Cale Makar $9,000,000 (3)
-Salary Remaining : $9,000,000
Jack Hughes $9,000,000 (1)
-Salary Remaining : $9,000,000
Filip Forsberg $8,500,000 (3)
-Salary Remaining : $8,500,000
Wyatt Johnston $8,400,000 (3)
-Salary Remaining : $8,400,000
J.T. Miller $8,000,000 (1)
-Salary Remaining : $8,000,000
Claude Giroux $6,500,000 (1)
-Salary Remaining : $6,500,000
Adam Larsson $5,000,000 (1)
-Salary Remaining : $5,000,000
Brayden McNabb $4,600,000 (1)
-Salary Remaining : $4,600,000
John Marino $4,400,000 (2)
-Salary Remaining : $4,400,000
Mattias Samuelsson $4,285,714 (4)
-Salary Remaining : $4,285,714
Boone Jenner $3,750,000 (1)
-Salary Remaining : $3,750,000
Eeli Tolvanen $3,475,000 (3)
-Salary Remaining : $3,475,000
Connor Murphy $3,300,000 (1)
-Salary Remaining : $3,300,000
Alex Nedeljkovic $2,500,000 (4)
-Salary Remaining : $2,500,000
Trevor Moore $2,300,000 (1)
-Salary Remaining : $2,300,000
Kevin Stenlund $2,000,000 (1)
-Salary Remaining : $2,000,000
Jamie Benn $1,000,000 (3)
-Salary Remaining : $1,000,000
Bobby McMann $1,000,000 (1)
-Salary Remaining : $1,000,000
Sam Malinski $975,000 (2)
-Salary Remaining : $975,000
Total Pro Players19
Salary Commitment
Year 27 : $87,985,714
Year 28 : $58,560,712
Year 29 : $54,185,711
Year 30 : $14,285,713
Salary Average Commitment
Year 27 : $14,600,000
Year 28 : $13,000,000
Year 29 : $12,800,000
Year 30 : $200,000
Salary Cap with 1 Way Contract
Year 27 : $87,985,714
Year 28 : $42,535,714
Year 29 : $37,160,714
Year 30 : $6,785,714

Farm Players Salaries

Jaxson Stauber $97,500 (1)
Salary Remaining : $97,500
Mattias Janmark $97,500 (1)
Salary Remaining : $97,500
Alexander Alexeyev $95,000 (4)
Salary Remaining : $95,000
Hudson Fasching $90,000 (1)
Salary Remaining : $90,000
Ian Mitchell $77,500 (3)
Salary Remaining : $77,500
Total Farm Players5
Salary Commitment
Year 27 : $457,500
Year 28 : $2,000,000
Year 29 : $2,000,000
Year 30 : $1,000,000
Salary Average Commitment
Year 27 : $50,000
Year 28 : $20,000
Year 29 : $20,000
Year 30 : $10,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7200 - $87 - 0 - 0.00%
Level 2: 6100 - $61 - 0 - 0.00%
Level 3: 2500 - $40 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 1200 - $122 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,400,000
Farm Players Total Salaries$987,500
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$97,580,056
Projected Bank Account$97,580,056

Pro Players Salaries

Connor McDavid $12,500,000 (1)
-Salary Remaining : $12,500,000
Rasmus Dahlin $11,000,000 (4)
-Salary Remaining : $11,000,000
Matthew Tkachuk $9,500,000 (2)
-Salary Remaining : $9,500,000
Jeremy Swayman $8,250,000 (3)
-Salary Remaining : $8,250,000
Mattias Ekholm $6,250,000 (3)
-Salary Remaining : $6,250,000
Adam Pelech $5,950,000 (3)
-Salary Remaining : $5,950,000
Ryan McDonagh $5,375,000 (1)
-Salary Remaining : $5,375,000
Brad Marchand $5,250,000 (4)
-Salary Remaining : $5,250,000
Drake Batherson $4,975,000 (2)
-Salary Remaining : $4,975,000
Mike Matheson $4,875,000 (2)
-Salary Remaining : $4,875,000
Matt Roy $3,900,000 (1)
-Salary Remaining : $3,900,000
Alex Killorn $3,500,000 (1)
-Salary Remaining : $3,500,000
Samuel Montembeault $3,150,000 (1)
-Salary Remaining : $3,150,000
Cole Sillinger $2,250,000 (1)
-Salary Remaining : $2,250,000
Jake Evans $2,100,000 (2)
-Salary Remaining : $2,100,000
Justin Barron $1,150,000 (1)
-Salary Remaining : $1,150,000
Connor Brown $975,000 (2)
-Salary Remaining : $975,000
Fraser Minten $950,000 (3)
-Salary Remaining : $950,000
Cutter Gauthier $750,000 (2)
-Salary Remaining : $750,000
Macklin Celebrini $750,000 (2)
-Salary Remaining : $750,000
Total Pro Players20
Salary Commitment
Year 27 : $93,400,000
Year 28 : $65,324,999
Year 29 : $41,399,999
Year 30 : $16,250,000
Salary Average Commitment
Year 27 : $14,275,000
Year 28 : $13,575,000
Year 29 : $1,200,000
Year 30 : $800,000
Salary Cap with 1 Way Contract
Year 27 : $93,400,000
Year 28 : $61,575,000
Year 29 : $37,650,000
Year 30 : $16,250,000

Farm Players Salaries

Arshdeep Bains $100,000 (2)
Salary Remaining : $100,000
Chris Driedger $97,500 (2)
Salary Remaining : $97,500
Jack Finley $95,000 (3)
Salary Remaining : $95,000
Zeev Buium $95,000 (3)
Salary Remaining : $95,000
Shakir Mukhamadullin $95,000 (2)
Salary Remaining : $95,000
Ethan Del Mastro $95,000 (3)
Salary Remaining : $95,000
Tobias Bjornfot $95,000 (1)
Salary Remaining : $95,000
Antoine Bibeau $90,000 (1)
Salary Remaining : $90,000
Ville Heinola $75,000 (1)
Salary Remaining : $75,000
William Smith $75,000 (2)
Salary Remaining : $75,000
Emil Heineman $75,000 (2)
Salary Remaining : $75,000
Total Farm Players11
Salary Commitment
Year 27 : $987,500
Year 28 : $727,500
Year 29 : $285,000
Year 30 : $0
Salary Average Commitment
Year 27 : $175,000
Year 28 : $80,000
Year 29 : $30,000
Year 30 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7200 - $79 - 0 - 0.00%
Level 2: 6100 - $55 - 0 - 0.00%
Level 3: 2500 - $39 - 0 - 0.00%
Level 4: 5000 - $26 - 0 - 0.00%
Luxury : 1200 - $118 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$39,175,000
Farm Players Total Salaries$342,500
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$24,844,954
Projected Bank Account$24,844,954

Pro Players Salaries

David Pastrnak $11,250,000 (4)
-Salary Remaining : $11,250,000
Noah Hanifin $7,350,000 (5)
-Salary Remaining : $7,350,000
Shayne Gostisbehere $5,600,000 (1)
-Salary Remaining : $5,600,000
Nino Niederreiter $4,000,000 (1)
-Salary Remaining : $4,000,000
Matias Maccelli $3,425,000 (5)
-Salary Remaining : $3,425,000
Gustav Nyquist $3,250,000 (1)
-Salary Remaining : $3,250,000
Vladislav Namestnikov $2,500,000 (1)
-Salary Remaining : $2,500,000
Olli Maatta $2,500,000 (3)
-Salary Remaining : $2,500,000
Nick Bjugstad $2,100,000 (2)
-Salary Remaining : $2,100,000
Liam O Brien $1,000,000 (1)
-Salary Remaining : $1,000,000
Dmitry Kulikov $1,000,000 (1)
-Salary Remaining : $1,000,000
Benjamin Kindel $950,000 (3)
-Salary Remaining : $950,000
Yan Kuznetsov $950,000 (2)
-Salary Remaining : $950,000
Josh Dunne $800,000 (1)
-Salary Remaining : $800,000
Tyler Kleven $750,000 (2)
-Salary Remaining : $750,000
Christopher Tanev (Out of Payroll) $100,000 (3)
-Salary Remaining : $100,000
Total Pro Players16
Salary Commitment
Year 27 : $47,525,000
Year 28 : $40,349,999
Year 29 : $36,549,999
Year 30 : $28,599,999
Salary Average Commitment
Year 27 : $20,367,000
Year 28 : $19,667,000
Year 29 : $18,717,000
Year 30 : $14,017,000
Salary Cap with 1 Way Contract
Year 27 : $47,525,000
Year 28 : $29,375,000
Year 29 : $25,575,000
Year 30 : $22,025,000

Farm Players Salaries

Kenneth Appleby $95,000 (3)
Salary Remaining : $95,000
Erik Brannstrom $95,000 (1)
Salary Remaining : $95,000
Josh Mahura $90,750 (2)
Salary Remaining : $90,750
Jacob Moverare $77,500 (3)
Salary Remaining : $77,500
Dylan Wells $75,000 (1)
Salary Remaining : $75,000
Total Farm Players5
Salary Commitment
Year 27 : $433,250
Year 28 : $1,185,750
Year 29 : $1,095,000
Year 30 : $0
Salary Average Commitment
Year 27 : $95,000
Year 28 : $20,000
Year 29 : $10,000
Year 30 : $0

GoldenKnights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 7200 - $90 - 0 - 0.00%
Level 2: 6100 - $64 - 0 - 0.00%
Level 3: 2500 - $42 - 0 - 0.00%
Level 4: 5000 - $28 - 0 - 0.00%
Luxury : 1200 - $124 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,192,857
Farm Players Total Salaries$1,150,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$86,958,335
Projected Bank Account$86,958,335

Pro Players Salaries

John Jason Peterka $7,700,000 (2)
-Salary Remaining : $7,700,000
Matthew Beniers $7,142,857 (3)
-Salary Remaining : $7,142,857
Elvis Merzlikins $6,800,000 (2)
-Salary Remaining : $6,800,000
Jonathan Marchessault $6,125,000 (1)
-Salary Remaining : $6,125,000
Sean Durzi $6,000,000 (3)
-Salary Remaining : $6,000,000
David Perron $4,750,000 (1)
-Salary Remaining : $4,750,000
Anthony Mantha $4,600,000 (1)
-Salary Remaining : $4,600,000
Radek Faksa $4,100,000 (2)
-Salary Remaining : $4,100,000
Andre Burakovsky $3,250,000 (3)
-Salary Remaining : $3,250,000
Brendan Gallagher $3,000,000 (1)
-Salary Remaining : $3,000,000
Ivan Fedotov $2,900,000 (3)
-Salary Remaining : $2,900,000
Sam Lafferty $2,500,000 (2)
-Salary Remaining : $2,500,000
Nico Sturm $2,500,000 (2)
-Salary Remaining : $2,500,000
Kent Johnson $1,800,000 (2)
-Salary Remaining : $1,800,000
Laurent Brossoit $1,200,000 (1)
-Salary Remaining : $1,200,000
Arttu Hyry $1,100,000 (3)
-Salary Remaining : $1,100,000
Zach Aston-Reese $975,000 (2)
-Salary Remaining : $975,000
Nikita Zaitsev $975,000 (2)
-Salary Remaining : $975,000
Jesse Puljujarvi $950,000 (2)
-Salary Remaining : $950,000
Ethan Bear $775,000 (1)
-Salary Remaining : $775,000
Philip Kemp $775,000 (2)
-Salary Remaining : $775,000
Kailer Yamamoto $775,000 (3)
-Salary Remaining : $775,000
Denton Mateychuk $750,000 (2)
-Salary Remaining : $750,000
Kevin Korchinski $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players24
Salary Commitment
Year 27 : $72,192,857
Year 28 : $69,267,855
Year 29 : $30,392,856
Year 30 : $0
Salary Average Commitment
Year 27 : $3,500,000
Year 28 : $2,150,000
Year 29 : $400,000
Year 30 : $0
Salary Cap with 1 Way Contract
Year 27 : $72,192,857
Year 28 : $50,992,857
Year 29 : $21,167,857
Year 30 : $0

Farm Players Salaries

Nils Hoglander $300,000 (5)
Salary Remaining : $300,000
Jon Gillies $97,500 (2)
Salary Remaining : $97,500
Oliver Moore $95,000 (3)
Salary Remaining : $95,000
Matthew Wood $95,000 (3)
Salary Remaining : $95,000
Ivan Miroshnichenko $95,000 (3)
Salary Remaining : $95,000
Cole Reinhardt $95,000 (4)
Salary Remaining : $95,000
Olle Lycksell $95,000 (4)
Salary Remaining : $95,000
Evgeny Svechnikov $95,000 (1)
Salary Remaining : $95,000
Denis Malgin $95,000 (1)
Salary Remaining : $95,000
Matt Luff $77,500 (1)
Salary Remaining : $77,500
Alexander Nikishin $10,000 (1)
Salary Remaining : $10,000
Total Farm Players11
Salary Commitment
Year 27 : $1,150,000
Year 28 : $1,777,500
Year 29 : $2,585,000
Year 30 : $3,000,000
Salary Average Commitment
Year 27 : $110,000
Year 28 : $70,000
Year 29 : $60,000
Year 30 : $30,000

Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7200 - $90 - 0 - 0.00%
Level 2: 6100 - $60 - 0 - 0.00%
Level 3: 2500 - $40 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 1200 - $120 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,030,000
Farm Players Total Salaries$1,590,000
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$21,111,374
Projected Bank Account$21,111,374

Pro Players Salaries

Mitchell Marner $10,905,000 (1)
-Salary Remaining : $10,905,000
Sebastian Aho $9,750,000 (2)
-Salary Remaining : $9,750,000
Miro Heiskanen $8,450,000 (4)
-Salary Remaining : $8,450,000
Vladislav Gavrikov $7,000,000 (4)
-Salary Remaining : $7,000,000
Martin Necas $6,500,000 (3)
-Salary Remaining : $6,500,000
Quinton Byfield $6,250,000 (3)
-Salary Remaining : $6,250,000
Ryan Mcleod $5,000,000 (4)
-Salary Remaining : $5,000,000
Rickard Rakell $5,000,000 (1)
-Salary Remaining : $5,000,000
Ukko-Pekka Luukkonen $4,750,000 (3)
-Salary Remaining : $4,750,000
Rasmus Andersson $4,550,000 (1)
-Salary Remaining : $4,550,000
Mason Marchment $4,500,000 (2)
-Salary Remaining : $4,500,000
Josh Manson $3,750,000 (2)
-Salary Remaining : $3,750,000
Simon Holmstrom $3,625,000 (5)
-Salary Remaining : $3,625,000
Jordan Eberle $3,325,000 (1)
-Salary Remaining : $3,325,000
Trevor van Riemsdyk $3,000,000 (2)
-Salary Remaining : $3,000,000
Noel Acciari $2,500,000 (1)
-Salary Remaining : $2,500,000
Pyotr Kochetkov $2,000,000 (3)
-Salary Remaining : $2,000,000
Jack Drury $1,725,000 (4)
-Salary Remaining : $1,725,000
Noah Laba $950,000 (3)
-Salary Remaining : $950,000
Jalen Chatfield $750,000 (1)
-Salary Remaining : $750,000
Ryker Evans $750,000 (2)
-Salary Remaining : $750,000
Total Pro Players21
Salary Commitment
Year 27 : $95,030,000
Year 28 : $79,774,998
Year 29 : $66,024,997
Year 30 : $40,449,998
Salary Average Commitment
Year 27 : $24,615,000
Year 28 : $13,210,000
Year 29 : $3,700,000
Year 30 : $3,200,000
Salary Cap with 1 Way Contract
Year 27 : $95,030,000
Year 28 : $68,000,000
Year 29 : $46,250,000
Year 30 : $25,800,000

Farm Players Salaries

Cal Foote $1,000,000 (3)
Salary Remaining : $1,000,000
Jake Bean $175,000 (2)
Salary Remaining : $175,000
Michael Eyssimont $145,000 (1)
Salary Remaining : $145,000
Kevin Mandolese $95,000 (1)
Salary Remaining : $95,000
Trevor Lewis $95,000 (1)
Salary Remaining : $95,000
MacKenzie Entwistle $95,000 (4)
Salary Remaining : $95,000
Jaret Anderson-Dolan $95,000 (4)
Salary Remaining : $95,000
Connor Mackey $77,500 (1)
Salary Remaining : $77,500
Erik Kallgren $75,000 (1)
Salary Remaining : $75,000
Nikolai Kovalenko $75,000 (2)
Salary Remaining : $75,000
Jacob Fowler $10,000 (1)
Salary Remaining : $10,000
Total Farm Players11
Salary Commitment
Year 27 : $1,937,500
Year 28 : $3,170,000
Year 29 : $3,000,000
Year 30 : $2,000,000
Salary Average Commitment
Year 27 : $132,500
Year 28 : $30,000
Year 29 : $10,000
Year 30 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7200 - $87 - 0 - 0.00%
Level 2: 6100 - $60 - 0 - 0.00%
Level 3: 2500 - $41 - 0 - 0.00%
Level 4: 5000 - $32 - 0 - 0.00%
Luxury : 1200 - $121 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,175,000
Farm Players Total Salaries$1,305,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$53,251,493
Projected Bank Account$53,251,493

Pro Players Salaries

Brayden Point $9,500,000 (4)
-Salary Remaining : $9,500,000
Logan Couture $8,000,000 (1)
-Salary Remaining : $8,000,000
Steven Stamkos $8,000,000 (3)
-Salary Remaining : $8,000,000
Kevin Fiala $7,875,000 (1)
-Salary Remaining : $7,875,000
Ryan Pulock $7,700,000 (2)
-Salary Remaining : $7,700,000
Owen Tippett $6,200,000 (3)
-Salary Remaining : $6,200,000
Kevin Lankinen $5,600,000 (3)
-Salary Remaining : $5,600,000
Joel Eriksson Ek $5,250,000 (1)
-Salary Remaining : $5,250,000
Erik Cernak $5,200,000 (1)
-Salary Remaining : $5,200,000
Andrew Copp $4,250,000 (3)
-Salary Remaining : $4,250,000
Johnathan Kovacevic $4,000,000 (2)
-Salary Remaining : $4,000,000
Luke Schenn $2,000,000 (1)
-Salary Remaining : $2,000,000
Jake Allen $1,800,000 (3)
-Salary Remaining : $1,800,000
Beck Malenstyn $1,700,000 (3)
-Salary Remaining : $1,700,000
Robby Fabbri $1,350,000 (3)
-Salary Remaining : $1,350,000
Nick Seeler $1,000,000 (1)
-Salary Remaining : $1,000,000
Colin Blackwell $1,000,000 (2)
-Salary Remaining : $1,000,000
Dmitri Voronkov $750,000 (1)
-Salary Remaining : $750,000
Alexander Romanov (Out of Payroll) $100,000 (4)
-Salary Remaining : $100,000
Total Pro Players19
Salary Commitment
Year 27 : $81,275,000
Year 28 : $57,350,000
Year 29 : $44,650,000
Year 30 : $15,750,000
Salary Average Commitment
Year 27 : $3,175,000
Year 28 : $1,825,000
Year 29 : $900,000
Year 30 : $200,000
Salary Cap with 1 Way Contract
Year 27 : $81,275,000
Year 28 : $51,200,000
Year 29 : $38,500,000
Year 30 : $9,600,000

Farm Players Salaries

Anton Lundell $500,000 (2)
Salary Remaining : $500,000
Nick Cicek $97,500 (1)
Salary Remaining : $97,500
Jonas Rondbjerg $97,500 (1)
Salary Remaining : $97,500
Skyler Brind Amour $97,500 (3)
Salary Remaining : $97,500
Felix Sandstrom $95,000 (1)
Salary Remaining : $95,000
Jordan Harris $95,000 (1)
Salary Remaining : $95,000
Colton Dach $95,000 (3)
Salary Remaining : $95,000
Riley Stillman $77,500 (2)
Salary Remaining : $77,500
Andreas Englund $75,000 (1)
Salary Remaining : $75,000
Zachary L Heureux $75,000 (2)
Salary Remaining : $75,000
Total Farm Players10
Salary Commitment
Year 27 : $1,305,000
Year 28 : $845,000
Year 29 : $192,500
Year 30 : $0
Salary Average Commitment
Year 27 : $287,500
Year 28 : $175,000
Year 29 : $20,000
Year 30 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial
Level 1: 7200 - $77 - 0 - 0.00%
Level 2: 6100 - $57 - 0 - 0.00%
Level 3: 2500 - $42 - 0 - 0.00%
Level 4: 5000 - $34 - 0 - 0.00%
Luxury : 1200 - $126 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,725,000
Farm Players Total Salaries$1,332,500
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$53,496,815
Projected Bank Account$53,496,815

Pro Players Salaries

Timo Meier $8,800,000 (1)
-Salary Remaining : $8,800,000
Mikhail Sergachev $8,500,000 (2)
-Salary Remaining : $8,500,000
Filip Hronek $7,250,000 (2)
-Salary Remaining : $7,250,000
Brock Boeser $7,250,000 (1)
-Salary Remaining : $7,250,000
Nick Schmaltz $5,850,000 (4)
-Salary Remaining : $5,850,000
Zach Hyman $5,500,000 (4)
-Salary Remaining : $5,500,000
Adrian Kempe $5,500,000 (5)
-Salary Remaining : $5,500,000
Jordan Binnington $5,200,000 (1)
-Salary Remaining : $5,200,000
Jamie Oleksiak $4,600,000 (1)
-Salary Remaining : $4,600,000
Rasmus Sandin $4,600,000 (4)
-Salary Remaining : $4,600,000
Dawson Mercer $4,000,000 (2)
-Salary Remaining : $4,000,000
Shane Pinto $3,750,000 (1)
-Salary Remaining : $3,750,000
Michael Bunting $3,275,000 (3)
-Salary Remaining : $3,275,000
Henri Jokiharju $3,000,000 (3)
-Salary Remaining : $3,000,000
Anthony Beauvillier $2,750,000 (1)
-Salary Remaining : $2,750,000
Adam Gaudette $1,975,000 (2)
-Salary Remaining : $1,975,000
Kevin Hayes $1,175,000 (1)
-Salary Remaining : $1,175,000
Adam Fantilli $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players18
Salary Commitment
Year 27 : $83,725,000
Year 28 : $53,599,999
Year 29 : $36,999,999
Year 30 : $35,224,998
Salary Average Commitment
Year 27 : $17,275,000
Year 28 : $15,825,000
Year 29 : $14,825,000
Year 30 : $14,625,000
Salary Cap with 1 Way Contract
Year 27 : $83,725,000
Year 28 : $49,450,000
Year 29 : $27,725,000
Year 30 : $21,450,000

Farm Players Salaries

Nikolas Matinpalo $97,500 (3)
Salary Remaining : $97,500
Keaton Middleton $97,500 (3)
Salary Remaining : $97,500
Akira Schmid $95,000 (4)
Salary Remaining : $95,000
Dennis Hildeby $95,000 (2)
Salary Remaining : $95,000
Nikita Tolopilo $95,000 (3)
Salary Remaining : $95,000
Victor Soderstrom $95,000 (1)
Salary Remaining : $95,000
Ville Koivunen $95,000 (3)
Salary Remaining : $95,000
Noah Ostlund $95,000 (3)
Salary Remaining : $95,000
Marc Gatcomb $95,000 (2)
Salary Remaining : $95,000
Ondrej Pavel $92,500 (2)
Salary Remaining : $92,500
Dennis Cholowski $77,500 (2)
Salary Remaining : $77,500
Givani Smith $77,500 (2)
Salary Remaining : $77,500
Valtteri Puustinen $77,500 (3)
Salary Remaining : $77,500
Leevi Merilainen $75,000 (2)
Salary Remaining : $75,000
Wyatt Kaiser $75,000 (1)
Salary Remaining : $75,000
Olen Zellweger $75,000 (2)
Salary Remaining : $75,000
Total Farm Players16
Salary Commitment
Year 27 : $1,410,000
Year 28 : $4,912,500
Year 29 : $2,480,000
Year 30 : $1,000,000
Salary Average Commitment
Year 27 : $345,000
Year 28 : $260,000
Year 29 : $60,000
Year 30 : $0

Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7200 - $89 - 0 - 0.00%
Level 2: 6100 - $63 - 0 - 0.00%
Level 3: 2500 - $43 - 0 - 0.00%
Level 4: 5000 - $27 - 0 - 0.00%
Luxury : 1200 - $129 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,550,000
Farm Players Total Salaries$1,147,500
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$14,554,952
Projected Bank Account$14,554,952

Pro Players Salaries

Erik Karlsson $11,500,000 (1)
-Salary Remaining : $11,500,000
Dougie Hamilton $8,500,000 (1)
-Salary Remaining : $8,500,000
Alexis Lafreniere $7,450,000 (6)
-Salary Remaining : $7,450,000
Andrei Kuzmenko $6,900,000 (1)
-Salary Remaining : $6,900,000
Hampus Lindholm $6,500,000 (2)
-Salary Remaining : $6,500,000
Ryan Strome $6,300,000 (2)
-Salary Remaining : $6,300,000
Kaapo Kakko $4,525,000 (1)
-Salary Remaining : $4,525,000
Ross Colton $4,000,000 (1)
-Salary Remaining : $4,000,000
Jack Quinn $3,375,000 (2)
-Salary Remaining : $3,375,000
Mathieu Joseph $2,950,000 (1)
-Salary Remaining : $2,950,000
Alexei Toropchenko $1,700,000 (3)
-Salary Remaining : $1,700,000
Urho Vaakanainen $1,550,000 (3)
-Salary Remaining : $1,550,000
Travis Hamonic $1,400,000 (1)
-Salary Remaining : $1,400,000
T.J. Brodie $1,350,000 (1)
-Salary Remaining : $1,350,000
Curtis Lazar $1,300,000 (3)
-Salary Remaining : $1,300,000
Justin Brazeau $1,000,000 (2)
-Salary Remaining : $1,000,000
Aatu Raty $750,000 (2)
-Salary Remaining : $750,000
John Beecher $750,000 (1)
-Salary Remaining : $750,000
Jakub Dobes $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players19
Salary Commitment
Year 27 : $72,550,000
Year 28 : $38,224,999
Year 29 : $28,749,998
Year 30 : $7,450,000
Salary Average Commitment
Year 27 : $8,713,500
Year 28 : $6,413,500
Year 29 : $300,000
Year 30 : $100,000
Salary Cap with 1 Way Contract
Year 27 : $72,550,000
Year 28 : $29,925,000
Year 29 : $12,000,000
Year 30 : $7,450,000

Farm Players Salaries

Jonatan Berggren $182,500 (1)
Salary Remaining : $182,500
Ty Dellandrea $130,000 (1)
Salary Remaining : $130,000
Collin Graf $120,000 (2)
Salary Remaining : $120,000
Reid Schaefer $95,000 (3)
Salary Remaining : $95,000
Denver Barkey $95,000 (3)
Salary Remaining : $95,000
Jimmy Snuggerud $95,000 (3)
Salary Remaining : $95,000
Lian Bichsel $95,000 (3)
Salary Remaining : $95,000
Liam Foudy $95,000 (4)
Salary Remaining : $95,000
Jet Greaves $90,000 (1)
Salary Remaining : $90,000
Nikita Okhotyuk $75,000 (1)
Salary Remaining : $75,000
Samuel Helenius $75,000 (2)
Salary Remaining : $75,000
Total Farm Players11
Salary Commitment
Year 27 : $1,147,500
Year 28 : $1,575,000
Year 29 : $1,380,000
Year 30 : $1,000,000
Salary Average Commitment
Year 27 : $175,000
Year 28 : $70,000
Year 29 : $50,000
Year 30 : $10,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 7200 - $84 - 0 - 0.00%
Level 2: 6100 - $59 - 0 - 0.00%
Level 3: 2500 - $38 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 1200 - $120 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,850,000
Farm Players Total Salaries$1,232,500
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$550,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$55,283,860
Projected Bank Account$55,283,860

Pro Players Salaries

Nathan MacKinnon $12,600,000 (4)
-Salary Remaining : $12,600,000
Andrei Vasilevskiy $9,500,000 (3)
-Salary Remaining : $9,500,000
Anze Kopitar $8,800,000 (1)
-Salary Remaining : $8,800,000
Travis Konecny $8,750,000 (1)
-Salary Remaining : $8,750,000
William Karlsson $5,900,000 (1)
-Salary Remaining : $5,900,000
Kyle Palmieri $5,900,000 (1)
-Salary Remaining : $5,900,000
Kevin Bahl $5,350,000 (4)
-Salary Remaining : $5,350,000
Ryan Lindgren $4,500,000 (2)
-Salary Remaining : $4,500,000
Jonathan Drouin $4,000,000 (3)
-Salary Remaining : $4,000,000
Jonas Siegenthaler $3,400,000 (1)
-Salary Remaining : $3,400,000
Erik Haula $3,150,000 (1)
-Salary Remaining : $3,150,000
Timothy Liljegren $3,000,000 (3)
-Salary Remaining : $3,000,000
Maxim Tsyplakov $2,800,000 (3)
-Salary Remaining : $2,800,000
Ville Husso $2,200,000 (3)
-Salary Remaining : $2,200,000
Taylor Raddysh $1,500,000 (2)
-Salary Remaining : $1,500,000
Cole Smith $1,300,000 (2)
-Salary Remaining : $1,300,000
Logan Stanley $1,250,000 (2)
-Salary Remaining : $1,250,000
Alexandre Texier $1,000,000 (4)
-Salary Remaining : $1,000,000
Troy Stecher $975,000 (3)
-Salary Remaining : $975,000
Spencer Stastney $975,000 (3)
-Salary Remaining : $975,000
Total Pro Players20
Salary Commitment
Year 27 : $86,850,000
Year 28 : $68,199,998
Year 29 : $56,899,998
Year 30 : $27,949,999
Salary Average Commitment
Year 27 : $23,400,000
Year 28 : $22,800,000
Year 29 : $21,800,000
Year 30 : $6,300,000
Salary Cap with 1 Way Contract
Year 27 : $86,850,000
Year 28 : $50,950,000
Year 29 : $42,400,000
Year 30 : $18,950,000

Farm Players Salaries

Michael Mcleod $180,000 (2)
Salary Remaining : $180,000
Samuel Ersson $145,000 (4)
Salary Remaining : $145,000
Calvin Pickard $97,500 (2)
Salary Remaining : $97,500
Jujhar Khaira $97,500 (1)
Salary Remaining : $97,500
Nathan Walker $97,500 (2)
Salary Remaining : $97,500
Matt Nieto $97,500 (2)
Salary Remaining : $97,500
Devin Shore $97,500 (1)
Salary Remaining : $97,500
Easton Cowan $95,000 (3)
Salary Remaining : $95,000
Tyson Kozak $95,000 (3)
Salary Remaining : $95,000
David Gustafsson $95,000 (4)
Salary Remaining : $95,000
Nick Bonino $80,000 (1)
Salary Remaining : $80,000
Isaak Phillips $75,000 (1)
Salary Remaining : $75,000
Jackson Blake $75,000 (2)
Salary Remaining : $75,000
Total Farm Players13
Salary Commitment
Year 27 : $1,327,500
Year 28 : $2,737,500
Year 29 : $2,190,000
Year 30 : $2,000,000
Salary Average Commitment
Year 27 : $195,000
Year 28 : $90,000
Year 29 : $40,000
Year 30 : $20,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7200 - $88 - 0 - 0.00%
Level 2: 6100 - $62 - 0 - 0.00%
Level 3: 2500 - $42 - 0 - 0.00%
Level 4: 5000 - $28 - 0 - 0.00%
Luxury : 1200 - $124 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,230,714
Farm Players Total Salaries$792,500
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$27,507,629
Projected Bank Account$27,507,629

Pro Players Salaries

Auston Matthews $13,250,000 (2)
-Salary Remaining : $13,250,000
Seth Jones $9,500,000 (3)
-Salary Remaining : $9,500,000
Kirill Kaprizov $9,000,000 (1)
-Salary Remaining : $9,000,000
Brady Tkachuk $8,205,714 (4)
-Salary Remaining : $8,205,714
Kris Letang $6,100,000 (1)
-Salary Remaining : $6,100,000
Sean Monahan $5,000,000 (3)
-Salary Remaining : $5,000,000
Brandon Carlo $4,100,000 (1)
-Salary Remaining : $4,100,000
Max Domi $4,000,000 (3)
-Salary Remaining : $4,000,000
Niko Mikkola $2,750,000 (2)
-Salary Remaining : $2,750,000
Chandler Stephenson $2,750,000 (2)
-Salary Remaining : $2,750,000
Scott Wedgewood $1,250,000 (1)
-Salary Remaining : $1,250,000
James Van Riemsdyk $1,000,000 (2)
-Salary Remaining : $1,000,000
Corey Perry $1,000,000 (1)
-Salary Remaining : $1,000,000
Jon Merrill $975,000 (1)
-Salary Remaining : $975,000
Oliver Kapanen $950,000 (3)
-Salary Remaining : $950,000
Matt Rempe $900,000 (2)
-Salary Remaining : $900,000
Iaroslav Askarov $750,000 (2)
-Salary Remaining : $750,000
Luke Hughes $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players18
Salary Commitment
Year 27 : $72,230,714
Year 28 : $49,055,714
Year 29 : $27,655,714
Year 30 : $9,999,999
Salary Average Commitment
Year 27 : $32,925,000
Year 28 : $31,575,000
Year 29 : $11,975,000
Year 30 : $0
Salary Cap with 1 Way Contract
Year 27 : $72,230,714
Year 28 : $49,055,714
Year 29 : $27,655,714
Year 30 : $8,205,714

Farm Players Salaries

Matt Murray $97,500 (2)
Salary Remaining : $97,500
Daniel Sprong $95,000 (3)
Salary Remaining : $95,000
Dominic James $95,000 (3)
Salary Remaining : $95,000
Jasper Weatherby $95,000 (2)
Salary Remaining : $95,000
Matthew Murray $90,000 (1)
Salary Remaining : $90,000
Jonathan Dahlen $90,000 (1)
Salary Remaining : $90,000
Zack MacEwen $77,500 (2)
Salary Remaining : $77,500
Tanner Laczynski $77,500 (2)
Salary Remaining : $77,500
Jiri Kulich $75,000 (2)
Salary Remaining : $75,000
Total Farm Players9
Salary Commitment
Year 27 : $792,500
Year 28 : $612,500
Year 29 : $190,000
Year 30 : $0
Salary Average Commitment
Year 27 : $150,000
Year 28 : $130,000
Year 29 : $20,000
Year 30 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 7200 - $90 - 0 - 0.00%
Level 2: 6100 - $60 - 0 - 0.00%
Level 3: 2500 - $41 - 0 - 0.00%
Level 4: 5000 - $29 - 0 - 0.00%
Luxury : 1200 - $120 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,495,000
Farm Players Total Salaries$1,115,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$17,407,351
Projected Bank Account$17,407,351

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (1)
-Salary Remaining : $10,000,000
Gabriel Landeskog $8,800,000 (1)
-Salary Remaining : $8,800,000
Owen Power $8,350,000 (3)
-Salary Remaining : $8,350,000
Yegor Sharangovich $5,750,000 (2)
-Salary Remaining : $5,750,000
Jesperi Kotkaniemi $4,820,000 (1)
-Salary Remaining : $4,820,000
Brandon Saad $4,500,000 (1)
-Salary Remaining : $4,500,000
Cody Ceci $4,100,000 (2)
-Salary Remaining : $4,100,000
Matt Dumba $4,000,000 (3)
-Salary Remaining : $4,000,000
Ryan Graves $4,000,000 (1)
-Salary Remaining : $4,000,000
Trent Frederic $3,850,000 (2)
-Salary Remaining : $3,850,000
Frank Vatrano $3,650,000 (2)
-Salary Remaining : $3,650,000
Nate Schmidt $3,600,000 (1)
-Salary Remaining : $3,600,000
Dominik Kubalik $2,500,000 (2)
-Salary Remaining : $2,500,000
Juuso Valimaki $2,000,000 (3)
-Salary Remaining : $2,000,000
Reilly Smith $2,000,000 (1)
-Salary Remaining : $2,000,000
Ilya Samsonov $1,800,000 (1)
-Salary Remaining : $1,800,000
Justin Kirkland $975,000 (3)
-Salary Remaining : $975,000
Calen Addison $950,000 (4)
-Salary Remaining : $950,000
Danila Yurov $950,000 (3)
-Salary Remaining : $950,000
Henry Thrun $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players20
Salary Commitment
Year 27 : $77,345,000
Year 28 : $54,124,998
Year 29 : $34,274,998
Year 30 : $9,999,999
Salary Average Commitment
Year 27 : $14,750,000
Year 28 : $13,200,000
Year 29 : $600,000
Year 30 : $100,000
Salary Cap with 1 Way Contract
Year 27 : $77,345,000
Year 28 : $37,075,000
Year 29 : $17,225,000
Year 30 : $950,000

Farm Players Salaries

Jack Williams $120,000 (3)
Salary Remaining : $120,000
Victor Ostman $97,500 (3)
Salary Remaining : $97,500
Vinnie Hinostroza $97,500 (3)
Salary Remaining : $97,500
Walker Duehr $97,500 (1)
Salary Remaining : $97,500
Sam Morton $97,500 (3)
Salary Remaining : $97,500
Karsen Dorwart $97,500 (3)
Salary Remaining : $97,500
Jesse Ylonen $95,000 (1)
Salary Remaining : $95,000
Elias PetterssonD $95,000 (3)
Salary Remaining : $95,000
Matej Blumel $87,500 (4)
Salary Remaining : $87,500
Matthew Kessel $80,000 (4)
Salary Remaining : $80,000
Aleksei Kolosov $75,000 (2)
Salary Remaining : $75,000
Matthew Poitras $75,000 (2)
Salary Remaining : $75,000
Total Farm Players12
Salary Commitment
Year 27 : $1,115,000
Year 28 : $2,755,000
Year 29 : $2,605,000
Year 30 : $2,000,000
Salary Average Commitment
Year 27 : $185,000
Year 28 : $165,000
Year 29 : $80,000
Year 30 : $20,000

Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 7200 - $91 - 0 - 0.00%
Level 2: 6100 - $63 - 0 - 0.00%
Level 3: 2500 - $45 - 0 - 0.00%
Level 4: 5000 - $29 - 0 - 0.00%
Luxury : 1200 - $131 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,625,000
Farm Players Total Salaries$1,360,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$94,530,199
Projected Bank Account$94,530,199

Pro Players Salaries

Lucas Raymond $8,075,000 (2)
-Salary Remaining : $8,075,000
Jacob Trouba $8,000,000 (2)
-Salary Remaining : $8,000,000
Jesper Bratt $7,875,000 (3)
-Salary Remaining : $7,875,000
Cole Caufield $7,850,000 (5)
-Salary Remaining : $7,850,000
Nico Hischier $7,250,000 (3)
-Salary Remaining : $7,250,000
Nazem Kadri $7,000,000 (1)
-Salary Remaining : $7,000,000
Anthony Cirelli $6,250,000 (2)
-Salary Remaining : $6,250,000
Logan Thompson $5,850,000 (4)
-Salary Remaining : $5,850,000
Ryan Nugent-Hopkins $5,150,000 (1)
-Salary Remaining : $5,150,000
Nikita Zadorov $5,000,000 (3)
-Salary Remaining : $5,000,000
Adam Henrique $3,800,000 (3)
-Salary Remaining : $3,800,000
Mario Ferraro $3,250,000 (3)
-Salary Remaining : $3,250,000
Anthony Stolarz $3,100,000 (2)
-Salary Remaining : $3,100,000
Zach Whitecloud $2,750,000 (1)
-Salary Remaining : $2,750,000
Martin Fehervary $2,675,000 (4)
-Salary Remaining : $2,675,000
Teddy Blueger $2,300,000 (3)
-Salary Remaining : $2,300,000
Frederick Gaudreau $1,575,000 (2)
-Salary Remaining : $1,575,000
Jesper Boqvist $1,500,000 (3)
-Salary Remaining : $1,500,000
Sean Walker $1,400,000 (1)
-Salary Remaining : $1,400,000
Oskar Sundqvist $1,225,000 (2)
-Salary Remaining : $1,225,000
Stefan Noesen $1,000,000 (1)
-Salary Remaining : $1,000,000
Alex Vlasic $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players22
Salary Commitment
Year 27 : $93,625,000
Year 28 : $85,649,999
Year 29 : $68,674,997
Year 30 : $19,700,000
Salary Average Commitment
Year 27 : $16,050,000
Year 28 : $14,800,000
Year 29 : $1,600,000
Year 30 : $900,000
Salary Cap with 1 Way Contract
Year 27 : $93,625,000
Year 28 : $75,575,000
Year 29 : $47,350,000
Year 30 : $16,375,000

Farm Players Salaries

Quinn Hutson $110,000 (3)
Salary Remaining : $110,000
Jacob Quillan $110,000 (3)
Salary Remaining : $110,000
Ivan Ivan $110,000 (3)
Salary Remaining : $110,000
Chase Bradley $110,000 (3)
Salary Remaining : $110,000
Nikita Prishchepov $100,000 (3)
Salary Remaining : $100,000
Zakhar Bardakov $95,000 (1)
Salary Remaining : $95,000
Sam Colangelo $95,000 (2)
Salary Remaining : $95,000
Scott Morrow $95,000 (3)
Salary Remaining : $95,000
Ben Hutton $80,000 (2)
Salary Remaining : $80,000
Ben Meyers $80,000 (2)
Salary Remaining : $80,000
Joel Blomqvist $75,000 (2)
Salary Remaining : $75,000
Arturs Silovs $75,000 (1)
Salary Remaining : $75,000
Jakob Pelletier $75,000 (1)
Salary Remaining : $75,000
Thomas Bordeleau $75,000 (1)
Salary Remaining : $75,000
Nicholas Robertson $75,000 (1)
Salary Remaining : $75,000
Total Farm Players15
Salary Commitment
Year 27 : $1,360,000
Year 28 : $965,000
Year 29 : $635,000
Year 30 : $0
Salary Average Commitment
Year 27 : $410,000
Year 28 : $165,000
Year 29 : $60,000
Year 30 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7200 - $85 - 0 - 0.00%
Level 2: 6100 - $59 - 0 - 0.00%
Level 3: 2500 - $42 - 0 - 0.00%
Level 4: 5000 - $28 - 0 - 0.00%
Luxury : 1200 - $121 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,992,857
Farm Players Total Salaries$617,500
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$25,428,063
Projected Bank Account$25,428,063

Pro Players Salaries

Mark Stone $9,500,000 (4)
-Salary Remaining : $9,500,000
Moritz Seider $8,550,000 (2)
-Salary Remaining : $8,550,000
Jake Oettinger $8,250,000 (3)
-Salary Remaining : $8,250,000
Josh Norris $7,950,000 (3)
-Salary Remaining : $7,950,000
Kyle Connor $7,142,857 (1)
-Salary Remaining : $7,142,857
MacKenzie Weegar $6,250,000 (2)
-Salary Remaining : $6,250,000
Valeri Nichushkin $6,125,000 (3)
-Salary Remaining : $6,125,000
Aaron Ekblad $6,100,000 (4)
-Salary Remaining : $6,100,000
Matt Duchene $4,500,000 (3)
-Salary Remaining : $4,500,000
Yakov Trenin $3,500,000 (1)
-Salary Remaining : $3,500,000
Philipp Grubauer $3,300,000 (1)
-Salary Remaining : $3,300,000
Connor Clifton $1,300,000 (1)
-Salary Remaining : $1,300,000
Connor Dewar $1,100,000 (3)
-Salary Remaining : $1,100,000
Zemgus Girgensons $1,100,000 (2)
-Salary Remaining : $1,100,000
Tomas Nosek $1,000,000 (1)
-Salary Remaining : $1,000,000
Jonny Brodzinski $975,000 (2)
-Salary Remaining : $975,000
Sam Dickinson $950,000 (3)
-Salary Remaining : $950,000
Beckett Sennecke $950,000 (3)
-Salary Remaining : $950,000
Michael Misa $950,000 (3)
-Salary Remaining : $950,000
Gage Goncalves $750,000 (1)
-Salary Remaining : $750,000
William Cuylle $750,000 (1)
-Salary Remaining : $750,000
Filip Chytil (Out of Payroll) $100,000 (4)
-Salary Remaining : $100,000
Aleksander Barkov (Out of Payroll) $100,000 (4)
-Salary Remaining : $100,000
Total Pro Players23
Salary Commitment
Year 27 : $81,192,857
Year 28 : $86,587,499
Year 29 : $75,774,997
Year 30 : $36,099,998
Salary Average Commitment
Year 27 : $30,650,000
Year 28 : $28,650,000
Year 29 : $22,900,000
Year 30 : $14,200,000
Salary Cap with 1 Way Contract
Year 27 : $81,192,857
Year 28 : $63,450,000
Year 29 : $46,575,000
Year 30 : $15,800,000

Farm Players Salaries

Cole Guttman $120,000 (1)
Salary Remaining : $120,000
Mitchell Chaffee $97,500 (2)
Salary Remaining : $97,500
Cole Brady $95,000 (1)
Salary Remaining : $95,000
Clay Stevenson $95,000 (3)
Salary Remaining : $95,000
Rudolfs Balcers $95,000 (1)
Salary Remaining : $95,000
Wyatt Aamodt $95,000 (3)
Salary Remaining : $95,000
Caleb Jones $90,000 (1)
Salary Remaining : $90,000
Joel Teasdale $90,000 (1)
Salary Remaining : $90,000
Callahan Burke $85,000 (1)
Salary Remaining : $85,000
Oskar Steen $80,000 (2)
Salary Remaining : $80,000
Dysin Mayo $77,500 (1)
Salary Remaining : $77,500
Total Farm Players11
Salary Commitment
Year 27 : $1,020,000
Year 28 : $367,500
Year 29 : $190,000
Year 30 : $0
Salary Average Commitment
Year 27 : $300,000
Year 28 : $105,000
Year 29 : $20,000
Year 30 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 7200 - $87 - 0 - 0.00%
Level 2: 6100 - $60 - 0 - 0.00%
Level 3: 2500 - $40 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 1200 - $110 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,525,000
Farm Players Total Salaries$1,220,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$950,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$100,277,161
Projected Bank Account$100,277,161

Pro Players Salaries

Adam Fox $9,500,000 (2)
-Salary Remaining : $9,500,000
Jakob Chychrun $9,000,000 (2)
-Salary Remaining : $9,000,000
Sam Reinhart $8,625,000 (4)
-Salary Remaining : $8,625,000
Morgan Rielly $7,500,000 (2)
-Salary Remaining : $7,500,000
Trevor Zegras $5,750,000 (1)
-Salary Remaining : $5,750,000
Mikael Backlund $5,600,000 (1)
-Salary Remaining : $5,600,000
Mackenzie Blackwood $5,250,000 (1)
-Salary Remaining : $5,250,000
Morgan Frost $4,375,000 (3)
-Salary Remaining : $4,375,000
Scott Laughton $3,800,000 (2)
-Salary Remaining : $3,800,000
Janis Moser $3,375,000 (4)
-Salary Remaining : $3,375,000
Garnet Hathaway $3,000,000 (1)
-Salary Remaining : $3,000,000
Eetu Luostarinen $3,000,000 (3)
-Salary Remaining : $3,000,000
Brock Faber $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players13
Salary Commitment
Year 27 : $69,525,000
Year 28 : $52,550,000
Year 29 : $35,374,998
Year 30 : $15,375,000
Salary Average Commitment
Year 27 : $18,475,000
Year 28 : $17,325,000
Year 29 : $6,700,000
Year 30 : $6,500,000
Salary Cap with 1 Way Contract
Year 27 : $69,525,000
Year 28 : $49,175,000
Year 29 : $19,375,000
Year 30 : $12,000,000

Farm Players Salaries

Conor Timmins $220,000 (3)
Salary Remaining : $220,000
Nils Lundkvist $125,000 (5)
Salary Remaining : $125,000
Matt Benning $97,500 (3)
Salary Remaining : $97,500
Maxime Comtois $97,500 (3)
Salary Remaining : $97,500
Ryan Winterton $95,000 (3)
Salary Remaining : $95,000
Tom Willander $95,000 (3)
Salary Remaining : $95,000
Maxwell Crozier $95,000 (4)
Salary Remaining : $95,000
Adam Boqvist $95,000 (1)
Salary Remaining : $95,000
Matthew Berlin $75,000 (1)
Salary Remaining : $75,000
Simon Nemec $75,000 (1)
Salary Remaining : $75,000
Zachary Jones $75,000 (1)
Salary Remaining : $75,000
Zack Ostapchuk $75,000 (2)
Salary Remaining : $75,000
Total Farm Players12
Salary Commitment
Year 27 : $1,220,000
Year 28 : $950,000
Year 29 : $1,655,000
Year 30 : $1,095,000
Salary Average Commitment
Year 27 : $250,000
Year 28 : $80,000
Year 29 : $70,000
Year 30 : $20,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 7200 - $87 - 0 - 0.00%
Level 2: 6100 - $60 - 0 - 0.00%
Level 3: 2500 - $41 - 0 - 0.00%
Level 4: 5000 - $32 - 0 - 0.00%
Luxury : 1200 - $120 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,905,457
Farm Players Total Salaries$1,305,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$33,040,472
Projected Bank Account$33,040,472

Pro Players Salaries

Pierre-Luc Dubois $8,500,000 (2)
-Salary Remaining : $8,500,000
Victor Hedman $8,000,000 (3)
-Salary Remaining : $8,000,000
Dylan Cozens $7,100,000 (1)
-Salary Remaining : $7,100,000
Mason Mctavish $7,000,000 (7)
-Salary Remaining : $7,000,000
Troy Terry $7,000,000 (2)
-Salary Remaining : $7,000,000
Brandon Hagel $6,500,000 (3)
-Salary Remaining : $6,500,000
Mark Scheifele $6,125,000 (1)
-Salary Remaining : $6,125,000
Evgeni Malkin $6,100,000 (1)
-Salary Remaining : $6,100,000
Gustav Forsling $5,750,000 (4)
-Salary Remaining : $5,750,000
Juuse Saros $5,000,000 (2)
-Salary Remaining : $5,000,000
Barrett Hayton $2,650,000 (4)
-Salary Remaining : $2,650,000
Dylan Holloway $2,290,457 (6)
-Salary Remaining : $2,290,457
Zach Bogosian $1,250,000 (1)
-Salary Remaining : $1,250,000
Cale Fleury $890,000 (3)
-Salary Remaining : $890,000
Connor Zary $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players15
Salary Commitment
Year 27 : $74,905,457
Year 28 : $66,389,999
Year 29 : $54,999,998
Year 30 : $30,499,999
Salary Average Commitment
Year 27 : $22,315,076
Year 28 : $21,165,076
Year 29 : $15,215,076
Year 30 : $7,140,076
Salary Cap with 1 Way Contract
Year 27 : $74,905,457
Year 28 : $53,580,457
Year 29 : $33,080,457
Year 30 : $17,690,457

Farm Players Salaries

Jamie Drysdale $230,000 (1)
Salary Remaining : $230,000
Louis Domingue $97,500 (1)
Salary Remaining : $97,500
Marcus Hogberg $97,500 (3)
Salary Remaining : $97,500
Tanner Pearson $97,500 (3)
Salary Remaining : $97,500
Jack Johnson $97,500 (1)
Salary Remaining : $97,500
Nick Lardis $95,000 (3)
Salary Remaining : $95,000
Gavin Brindley $95,000 (3)
Salary Remaining : $95,000
Brett Berard $95,000 (3)
Salary Remaining : $95,000
Maxime Lajoie $95,000 (2)
Salary Remaining : $95,000
Lucas Carlsson $80,000 (2)
Salary Remaining : $80,000
David Jiricek $75,000 (1)
Salary Remaining : $75,000
Logan Stankoven $75,000 (2)
Salary Remaining : $75,000
Bobby Brink $75,000 (1)
Salary Remaining : $75,000
Total Farm Players13
Salary Commitment
Year 27 : $1,305,000
Year 28 : $1,650,000
Year 29 : $480,000
Year 30 : $0
Salary Average Commitment
Year 27 : $310,000
Year 28 : $140,000
Year 29 : $50,000
Year 30 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 7200 - $90 - 0 - 0.00%
Level 2: 6100 - $62 - 0 - 0.00%
Level 3: 2500 - $45 - 0 - 0.00%
Level 4: 5000 - $28 - 0 - 0.00%
Luxury : 1200 - $130 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$98,259,524
Farm Players Total Salaries$1,252,500
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$101,561,025
Projected Bank Account$101,561,025

Pro Players Salaries

Mikko Rantanen $12,000,000 (5)
-Salary Remaining : $12,000,000
Jake Guentzel $9,000,000 (3)
-Salary Remaining : $9,000,000
Connor Hellebuyck $8,500,000 (4)
-Salary Remaining : $8,500,000
Sam Bennett $8,000,000 (4)
-Salary Remaining : $8,000,000
Vince Dunn $7,350,000 (1)
-Salary Remaining : $7,350,000
Tage Thompson $7,142,857 (2)
-Salary Remaining : $7,142,857
Josh Morrissey $6,250,000 (3)
-Salary Remaining : $6,250,000
Tyler Bertuzzi $6,000,000 (3)
-Salary Remaining : $6,000,000
Sean Couturier $5,900,000 (1)
-Salary Remaining : $5,900,000
Phillip Danault $5,500,000 (1)
-Salary Remaining : $5,500,000
David Savard $4,400,000 (1)
-Salary Remaining : $4,400,000
Jacob Middleton $4,350,000 (3)
-Salary Remaining : $4,350,000
Joseph Woll $3,666,667 (3)
-Salary Remaining : $3,666,667
Keegan Kolesar $2,500,000 (1)
-Salary Remaining : $2,500,000
Ryan Poehling $1,900,000 (3)
-Salary Remaining : $1,900,000
Mathieu Olivier $1,400,000 (2)
-Salary Remaining : $1,400,000
Arber Xhekaj $1,000,000 (1)
-Salary Remaining : $1,000,000
Ryan Leonard $950,000 (3)
-Salary Remaining : $950,000
Ivan Demidov $950,000 (3)
-Salary Remaining : $950,000
Simon Edvinsson $750,000 (2)
-Salary Remaining : $750,000
Zachary Bolduc $750,000 (2)
-Salary Remaining : $750,000
Total Pro Players21
Salary Commitment
Year 27 : $98,259,524
Year 28 : $79,709,523
Year 29 : $69,666,666
Year 30 : $28,500,000
Salary Average Commitment
Year 27 : $20,925,000
Year 28 : $20,325,000
Year 29 : $17,975,000
Year 30 : $5,225,000
Salary Cap with 1 Way Contract
Year 27 : $98,259,524
Year 28 : $71,609,524
Year 29 : $61,566,667
Year 30 : $28,500,000

Farm Players Salaries

Tyler Johnson $302,500 (1)
Salary Remaining : $302,500
Declan Carlile $97,500 (2)
Salary Remaining : $97,500
Vitali Kravtsov $95,000 (4)
Salary Remaining : $95,000
Alex Nylander $95,000 (2)
Salary Remaining : $95,000
Donovan Sebrango $95,000 (2)
Salary Remaining : $95,000
Ty Smith $95,000 (1)
Salary Remaining : $95,000
Nico Daws $81,250 (1)
Salary Remaining : $81,250
Kieffer Bellows $80,000 (2)
Salary Remaining : $80,000
Cole McWard $80,000 (1)
Salary Remaining : $80,000
Jansen Harkins $78,750 (1)
Salary Remaining : $78,750
Julien Gauthier $77,500 (2)
Salary Remaining : $77,500
Lukas Reichel $75,000 (1)
Salary Remaining : $75,000
Cayden Primeau $0 (0)
Salary Remaining : $0
Total Farm Players13
Salary Commitment
Year 27 : $1,252,500
Year 28 : $2,367,500
Year 29 : $1,000,000
Year 30 : $1,000,000
Salary Average Commitment
Year 27 : $165,000
Year 28 : $60,000
Year 29 : $10,000
Year 30 : $10,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7200 - $58 - 0 - 0.00%
Level 2: 6100 - $55 - 0 - 0.00%
Level 3: 2500 - $38 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 1200 - $120 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,659,087
Farm Players Total Salaries$595,000
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$103,844,624
Projected Bank Account$103,844,624

Pro Players Salaries

Roman Josi $9,059,000 (3)
-Salary Remaining : $9,059,000
Sidney Crosby $8,700,000 (4)
-Salary Remaining : $8,700,000
John Carlson $8,000,000 (3)
-Salary Remaining : $8,000,000
Jason Robertson $7,750,000 (4)
-Salary Remaining : $7,750,000
Seth Jarvis $7,420,087 (2)
-Salary Remaining : $7,420,087
Charlie Coyle $6,600,000 (1)
-Salary Remaining : $6,600,000
Dylan Samberg $5,750,000 (3)
-Salary Remaining : $5,750,000
Vincent Trocheck $5,625,000 (2)
-Salary Remaining : $5,625,000
Linus Ullmark $5,000,000 (2)
-Salary Remaining : $5,000,000
Karel Vejmelka $4,750,000 (1)
-Salary Remaining : $4,750,000
John Tavares $4,380,000 (3)
-Salary Remaining : $4,380,000
Jake Mccabe $4,000,000 (2)
-Salary Remaining : $4,000,000
Patrick Kane $3,800,000 (1)
-Salary Remaining : $3,800,000
Aliaksei Protas $3,375,000 (1)
-Salary Remaining : $3,375,000
Adam Lowry $3,250,000 (1)
-Salary Remaining : $3,250,000
Martin Pospisil $1,000,000 (5)
-Salary Remaining : $1,000,000
Calvin De Haan $950,000 (1)
-Salary Remaining : $950,000
Dylan Guenther $750,000 (1)
-Salary Remaining : $750,000
Connor Bedard $750,000 (1)
-Salary Remaining : $750,000
Jackson Lacombe $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players20
Salary Commitment
Year 27 : $91,659,087
Year 28 : $72,434,085
Year 29 : $51,688,997
Year 30 : $22,499,998
Salary Average Commitment
Year 27 : $5,125,000
Year 28 : $2,325,000
Year 29 : $700,000
Year 30 : $300,000
Salary Cap with 1 Way Contract
Year 27 : $91,659,087
Year 28 : $66,684,087
Year 29 : $44,639,000
Year 30 : $17,450,000

Farm Players Salaries

Daniil Tarasov $105,000 (3)
Salary Remaining : $105,000
Emmitt Finnie $95,000 (3)
Salary Remaining : $95,000
Daemon Hunt $95,000 (2)
Salary Remaining : $95,000
Vladislav Kolyachonok $75,000 (1)
Salary Remaining : $75,000
Mikael Pyyhtia $75,000 (2)
Salary Remaining : $75,000
Cole Schwindt $75,000 (1)
Salary Remaining : $75,000
Logan Cooley $75,000 (1)
Salary Remaining : $75,000
Total Farm Players7
Salary Commitment
Year 27 : $595,000
Year 28 : $1,265,000
Year 29 : $1,095,000
Year 30 : $0
Salary Average Commitment
Year 27 : $200,000
Year 28 : $40,000
Year 29 : $20,000
Year 30 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 7200 - $88 - 0 - 0.00%
Level 2: 6100 - $59 - 0 - 0.00%
Level 3: 2500 - $37 - 0 - 0.00%
Level 4: 5000 - $26 - 0 - 0.00%
Luxury : 1200 - $121 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,800,000
Farm Players Total Salaries$797,500
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$54,760,045
Projected Bank Account$54,760,045

Pro Players Salaries

Elias Pettersson $11,600,000 (3)
-Salary Remaining : $11,600,000
Jonathan Huberdeau $10,500,000 (1)
-Salary Remaining : $10,500,000
Thomas Chabot $8,000,000 (1)
-Salary Remaining : $8,000,000
Clayton Keller $7,150,000 (3)
-Salary Remaining : $7,150,000
Casey Cizikas $3,100,000 (1)
-Salary Remaining : $3,100,000
Arvid Soderblom $2,750,000 (4)
-Salary Remaining : $2,750,000
Michael Kesselring $1,200,000 (1)
-Salary Remaining : $1,200,000
Nick Perbix $1,100,000 (1)
-Salary Remaining : $1,100,000
Charlie Lindgren $1,100,000 (2)
-Salary Remaining : $1,100,000
Pavol Regenda $1,100,000 (1)
-Salary Remaining : $1,100,000
Justin Hryckowian $1,100,000 (3)
-Salary Remaining : $1,100,000
Oliver Kylington $1,050,000 (1)
-Salary Remaining : $1,050,000
Luke Glendening $1,000,000 (1)
-Salary Remaining : $1,000,000
Adam Klapka $1,000,000 (2)
-Salary Remaining : $1,000,000
Ilya Solovyov $1,000,000 (2)
-Salary Remaining : $1,000,000
Tim Washe $1,000,000 (3)
-Salary Remaining : $1,000,000
Max Sasson $975,000 (3)
-Salary Remaining : $975,000
Jake Christiansen $975,000 (4)
-Salary Remaining : $975,000
Derek Ryan $975,000 (3)
-Salary Remaining : $975,000
A.J. Greer $850,000 (1)
-Salary Remaining : $850,000
Kyle Capobianco $775,000 (2)
-Salary Remaining : $775,000
Marco Rossi $750,000 (1)
-Salary Remaining : $750,000
Samuel Bolduc $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players23
Salary Commitment
Year 27 : $59,800,000
Year 28 : $39,624,999
Year 29 : $26,525,000
Year 30 : $19,999,998
Salary Average Commitment
Year 27 : $4,850,000
Year 28 : $2,450,000
Year 29 : $800,000
Year 30 : $200,000
Salary Cap with 1 Way Contract
Year 27 : $59,800,000
Year 28 : $30,400,000
Year 29 : $26,525,000
Year 30 : $3,725,000

Farm Players Salaries

Georgii Merkulov $120,000 (2)
Salary Remaining : $120,000
Logan Morrison $110,000 (2)
Salary Remaining : $110,000
Victor Mancini $110,000 (3)
Salary Remaining : $110,000
Olivier Rodrigue $97,500 (2)
Salary Remaining : $97,500
Georgi Romanov $97,500 (3)
Salary Remaining : $97,500
Evgeny Kuznetsov $95,000 (1)
Salary Remaining : $95,000
Mitchell Stephens $90,000 (1)
Salary Remaining : $90,000
Linus Karlsson $77,500 (1)
Salary Remaining : $77,500
Total Farm Players8
Salary Commitment
Year 27 : $797,500
Year 28 : $535,000
Year 29 : $207,500
Year 30 : $0
Salary Average Commitment
Year 27 : $167,500
Year 28 : $137,500
Year 29 : $20,000
Year 30 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 7200 - $110 - 0 - 0.00%
Level 2: 6100 - $89 - 0 - 0.00%
Level 3: 2500 - $53 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 1200 - $120 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,500,000
Farm Players Total Salaries$1,636,250
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$99,183,393
Projected Bank Account$99,183,393

Pro Players Salaries

Darnell Nurse $9,250,000 (3)
-Salary Remaining : $9,250,000
Mathew Barzal $9,150,000 (1)
-Salary Remaining : $9,150,000
Patrik Laine $8,700,000 (2)
-Salary Remaining : $8,700,000
Jordan Kyrou $8,125,000 (2)
-Salary Remaining : $8,125,000
Morgan Geekie $5,500,000 (3)
-Salary Remaining : $5,500,000
Nick Foligno $4,500,000 (3)
-Salary Remaining : $4,500,000
Jordan Greenway $4,000,000 (1)
-Salary Remaining : $4,000,000
Evan Rodrigues $3,800,000 (3)
-Salary Remaining : $3,800,000
Carson Soucy $3,025,000 (2)
-Salary Remaining : $3,025,000
Marc-Andre Fleury $2,775,000 (1)
-Salary Remaining : $2,775,000
Matt Grzelcyk $2,750,000 (2)
-Salary Remaining : $2,750,000
Pheonix Copley $1,500,000 (1)
-Salary Remaining : $1,500,000
Noah Gregor $1,000,000 (1)
-Salary Remaining : $1,000,000
Sheldon Dries $975,000 (1)
-Salary Remaining : $975,000
Marcus Bjork $975,000 (1)
-Salary Remaining : $975,000
Emil Bemstrom $950,000 (3)
-Salary Remaining : $950,000
Jacob Bernard Docker $875,000 (5)
-Salary Remaining : $875,000
Philippe Myers $850,000 (1)
-Salary Remaining : $850,000
Alex Turcotte $750,000 (1)
-Salary Remaining : $750,000
Alex Laferriere $750,000 (1)
-Salary Remaining : $750,000
Tyson Foerster $750,000 (1)
-Salary Remaining : $750,000
Ridly Greig $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players22
Salary Commitment
Year 27 : $71,700,000
Year 28 : $49,499,999
Year 29 : $25,600,000
Year 30 : $9,999,999
Salary Average Commitment
Year 27 : $4,800,000
Year 28 : $1,000,000
Year 29 : $600,000
Year 30 : $100,000
Salary Cap with 1 Way Contract
Year 27 : $71,700,000
Year 28 : $47,475,000
Year 29 : $24,875,000
Year 30 : $875,000

Farm Players Salaries

Cal Petersen $280,000 (1)
Salary Remaining : $280,000
Sonny Milano $97,500 (3)
Salary Remaining : $97,500
Calle Rosen $97,500 (1)
Salary Remaining : $97,500
Matthew Savoie $95,000 (3)
Salary Remaining : $95,000
Jani Nyman $95,000 (3)
Salary Remaining : $95,000
Dalibor Dvorsky $95,000 (3)
Salary Remaining : $95,000
Matthew Schaefer $95,000 (3)
Salary Remaining : $95,000
Jacob Peterson $95,000 (1)
Salary Remaining : $95,000
Logan Mailloux $95,000 (3)
Salary Remaining : $95,000
Jack St.Ivany $95,000 (4)
Salary Remaining : $95,000
Liam Ohgren $95,000 (3)
Salary Remaining : $95,000
Jean-Francois Berube $90,000 (1)
Salary Remaining : $90,000
Justus Annunen $83,750 (4)
Salary Remaining : $83,750
William Lockwood $77,500 (2)
Salary Remaining : $77,500
Drew Helleson $75,000 (1)
Salary Remaining : $75,000
Landon Slaggert $75,000 (2)
Salary Remaining : $75,000
Total Farm Players16
Salary Commitment
Year 27 : $1,636,250
Year 28 : $1,040,000
Year 29 : $1,792,500
Year 30 : $2,000,000
Salary Average Commitment
Year 27 : $355,000
Year 28 : $240,000
Year 29 : $90,000
Year 30 : $20,000

UtahHC



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 7200 - $80 - 0 - 0.00%
Level 2: 6100 - $59 - 0 - 0.00%
Level 3: 2500 - $39 - 0 - 0.00%
Level 4: 5000 - $26 - 0 - 0.00%
Luxury : 1200 - $114 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,787,500
Farm Players Total Salaries$881,250
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$43,260,455
Projected Bank Account$43,260,455

Pro Players Salaries

Tomas Hertl $8,137,500 (2)
-Salary Remaining : $8,137,500
K Andre Miller $7,500,000 (4)
-Salary Remaining : $7,500,000
Oliver Bjorkstrand $6,800,000 (3)
-Salary Remaining : $6,800,000
Lukas Dostal $6,500,000 (4)
-Salary Remaining : $6,500,000
Thatcher Demko $6,300,000 (3)
-Salary Remaining : $6,300,000
Jacob Markstrom $6,000,000 (1)
-Salary Remaining : $6,000,000
Viktor Arvidsson $5,300,000 (1)
-Salary Remaining : $5,300,000
Joel Farabee $5,000,000 (4)
-Salary Remaining : $5,000,000
Will Borgen $4,100,000 (1)
-Salary Remaining : $4,100,000
Tyler Myers $3,800,000 (1)
-Salary Remaining : $3,800,000
Michael Rasmussen $3,200,000 (3)
-Salary Remaining : $3,200,000
Sean Kuraly $3,100,000 (1)
-Salary Remaining : $3,100,000
Alex Newhook $2,900,000 (1)
-Salary Remaining : $2,900,000
Sam Steel $2,100,000 (2)
-Salary Remaining : $2,100,000
Yegor Chinakhov $2,100,000 (1)
-Salary Remaining : $2,100,000
Blake Lizotte $1,850,000 (2)
-Salary Remaining : $1,850,000
Philipp Kurashev $1,200,000 (4)
-Salary Remaining : $1,200,000
Louis Crevier $1,000,000 (2)
-Salary Remaining : $1,000,000
Arseny Gritsyuk $950,000 (1)
-Salary Remaining : $950,000
Tyler Tucker $950,000 (4)
-Salary Remaining : $950,000
Mason Lohrei $750,000 (1)
-Salary Remaining : $750,000
Jordan Spence $750,000 (1)
-Salary Remaining : $750,000
Josh Doan $750,000 (2)
-Salary Remaining : $750,000
Adam Edstrom $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players24
Salary Commitment
Year 27 : $81,787,500
Year 28 : $68,237,498
Year 29 : $55,299,998
Year 30 : $43,999,997
Salary Average Commitment
Year 27 : $10,400,000
Year 28 : $8,000,000
Year 29 : $800,000
Year 30 : $500,000
Salary Cap with 1 Way Contract
Year 27 : $81,787,500
Year 28 : $51,287,500
Year 29 : $37,450,000
Year 30 : $21,150,000

Farm Players Salaries

Philip Tomasino $175,000 (1)
Salary Remaining : $175,000
Brayden Pachal $118,750 (4)
Salary Remaining : $118,750
Egor Zamula $100,000 (4)
Salary Remaining : $100,000
Jacob Gaucher $97,500 (3)
Salary Remaining : $97,500
Isak Rosen $95,000 (3)
Salary Remaining : $95,000
Arthur Kaliyev $95,000 (1)
Salary Remaining : $95,000
Devon Levi $75,000 (1)
Salary Remaining : $75,000
Jayden Struble $75,000 (1)
Salary Remaining : $75,000
Fedor Svechkov $75,000 (2)
Salary Remaining : $75,000
Conor Geekie $75,000 (2)
Salary Remaining : $75,000
Total Farm Players10
Salary Commitment
Year 27 : $981,250
Year 28 : $1,461,250
Year 29 : $2,192,500
Year 30 : $2,000,000
Salary Average Commitment
Year 27 : $230,000
Year 28 : $60,000
Year 29 : $40,000
Year 30 : $20,000

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7200 - $85 - 0 - 0.00%
Level 2: 6100 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 1200 - $100 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,000,000
Farm Players Total Salaries$1,480,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$108,400,050
Projected Bank Account$108,400,050

Pro Players Salaries

Evan Bouchard $10,500,000 (4)
-Salary Remaining : $10,500,000
Bo Horvat $8,500,000 (3)
-Salary Remaining : $8,500,000
Roope Hintz $8,450,000 (1)
-Salary Remaining : $8,450,000
Jared Spurgeon $7,600,000 (1)
-Salary Remaining : $7,600,000
Colton Parayko $6,500,000 (1)
-Salary Remaining : $6,500,000
Anders Lee $5,400,000 (1)
-Salary Remaining : $5,400,000
Bryan Rust $5,150,000 (4)
-Salary Remaining : $5,150,000
Jack Mcbain $4,250,000 (4)
-Salary Remaining : $4,250,000
Daniel Vladar $3,350,000 (2)
-Salary Remaining : $3,350,000
Andrew Peeke $2,750,000 (2)
-Salary Remaining : $2,750,000
Brett Howden $2,500,000 (2)
-Salary Remaining : $2,500,000
Dylan Demelo $2,350,000 (1)
-Salary Remaining : $2,350,000
Braden Schneider $2,200,000 (1)
-Salary Remaining : $2,200,000
Jack Roslovic $1,500,000 (1)
-Salary Remaining : $1,500,000
Juraj Slafkovsky $750,000 (1)
-Salary Remaining : $750,000
Matthew Knies $750,000 (1)
-Salary Remaining : $750,000
Dustin Wolf $750,000 (1)
-Salary Remaining : $750,000
William Eklund $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players18
Salary Commitment
Year 27 : $74,000,000
Year 28 : $44,249,999
Year 29 : $28,400,000
Year 30 : $24,749,999
Salary Average Commitment
Year 27 : $9,700,000
Year 28 : $6,000,000
Year 29 : $5,700,000
Year 30 : $200,000
Salary Cap with 1 Way Contract
Year 27 : $74,000,000
Year 28 : $37,000,000
Year 29 : $28,400,000
Year 30 : $19,900,000

Farm Players Salaries

Cole Perfetti $325,000 (2)
Salary Remaining : $325,000
Ty Emberson $130,000 (4)
Salary Remaining : $130,000
Yaniv Perets $97,500 (3)
Salary Remaining : $97,500
Colten Ellis $95,000 (1)
Salary Remaining : $95,000
Paul Cotter $95,000 (4)
Salary Remaining : $95,000
Curtis Douglas $95,000 (4)
Salary Remaining : $95,000
Justin Sourdif $95,000 (2)
Salary Remaining : $95,000
Axel Sandin Pellikka $95,000 (3)
Salary Remaining : $95,000
Scott Perunovich $77,500 (3)
Salary Remaining : $77,500
Ryan Johnson $75,000 (1)
Salary Remaining : $75,000
Zach Benson $75,000 (1)
Salary Remaining : $75,000
Nikita Alexandrov $75,000 (1)
Salary Remaining : $75,000
Luke Evangelista $75,000 (1)
Salary Remaining : $75,000
Mackie Samoskevich $75,000 (2)
Salary Remaining : $75,000
Total Farm Players14
Salary Commitment
Year 27 : $1,480,000
Year 28 : $3,817,500
Year 29 : $4,192,500
Year 30 : $3,000,000
Salary Average Commitment
Year 27 : $400,000
Year 28 : $90,000
Year 29 : $60,000
Year 30 : $30,000

Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7200 - $75 - 0 - 0.00%
Level 2: 6100 - $55 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 1200 - $110 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,625,000
Farm Players Total Salaries$788,750
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$575,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$18,262,521
Projected Bank Account$18,262,521

Pro Players Salaries

Dylan Larkin $8,700,000 (1)
-Salary Remaining : $8,700,000
Nikolaj Ehlers $8,500,000 (4)
-Salary Remaining : $8,500,000
Alex Debrincat $7,875,000 (2)
-Salary Remaining : $7,875,000
Ivan Provorov $6,750,000 (1)
-Salary Remaining : $6,750,000
Tyler Toffoli $6,000,000 (3)
-Salary Remaining : $6,000,000
Artem Zub $5,800,000 (3)
-Salary Remaining : $5,800,000
Brady Skjei $5,250,000 (2)
-Salary Remaining : $5,250,000
Dante Fabbro $4,125,000 (2)
-Salary Remaining : $4,125,000
Kirill Marchenko $3,850,000 (5)
-Salary Remaining : $3,850,000
Ilya Mikheyev $3,850,000 (2)
-Salary Remaining : $3,850,000
Colton Sissons $3,600,000 (2)
-Salary Remaining : $3,600,000
Nick Jensen $3,500,000 (1)
-Salary Remaining : $3,500,000
Tristan Jarry $3,500,000 (3)
-Salary Remaining : $3,500,000
Darren Raddysh $975,000 (1)
-Salary Remaining : $975,000
Jesper Wallstedt $950,000 (3)
-Salary Remaining : $950,000
Mark Jankowski $900,000 (1)
-Salary Remaining : $900,000
Marco Kasper $750,000 (2)
-Salary Remaining : $750,000
Mavrik Bourque $750,000 (2)
-Salary Remaining : $750,000
Total Pro Players18
Salary Commitment
Year 27 : $75,625,000
Year 28 : $54,800,000
Year 29 : $34,749,999
Year 30 : $18,499,999
Salary Average Commitment
Year 27 : $32,200,000
Year 28 : $17,100,000
Year 29 : $6,500,000
Year 30 : $6,100,000
Salary Cap with 1 Way Contract
Year 27 : $75,625,000
Year 28 : $54,800,000
Year 29 : $28,600,000
Year 30 : $12,350,000

Farm Players Salaries

Rafael Harvey Pinard $95,000 (3)
Salary Remaining : $95,000
Sam Rinzel $95,000 (3)
Salary Remaining : $95,000
Milos Kelemen $95,000 (1)
Salary Remaining : $95,000
Travis Dermott $95,000 (1)
Salary Remaining : $95,000
Kaden Fulcher $90,000 (1)
Salary Remaining : $90,000
Arnaud Durandeau $82,500 (2)
Salary Remaining : $82,500
Michael Dipietro $81,250 (3)
Salary Remaining : $81,250
Brandon Scanlin $77,500 (2)
Salary Remaining : $77,500
Chris Tierney $77,500 (2)
Salary Remaining : $77,500
Total Farm Players9
Salary Commitment
Year 27 : $788,750
Year 28 : $1,413,750
Year 29 : $2,095,000
Year 30 : $0
Salary Average Commitment
Year 27 : $80,000
Year 28 : $60,000
Year 29 : $30,000
Year 30 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$70,600,000

Pro Players

Farm Players

Total Players

Avalanches $78,115,688 $0 $95,500,000 -$70,600,000 23730
Blues $12,801,467 $0 $95,500,000 -$70,600,000 24428
Bruins $3,589,651 $0 $95,500,000 -$70,600,000 181230
Canadiens $34,717,687 $0 $95,500,000 -$70,600,000 18927
Canucks $11,904,678 $0 $95,500,000 -$70,600,000 22729
Capitals $99,459,275 $0 $95,500,000 -$70,600,000 181533
Ducks $92,536,465 $0 $95,500,000 -$70,600,000 19524
Flames $97,580,056 $0 $95,500,000 -$70,600,000 201131
Flyers $24,844,954 $0 $95,500,000 -$70,600,000 16521
GoldenKnights $86,958,335 $0 $95,500,000 -$70,600,000 241135
Hawks $21,111,374 $0 $95,500,000 -$70,600,000 211132
Hurricanes $53,251,493 $0 $95,500,000 -$70,600,000 191029
Islanders $53,496,815 $0 $95,500,000 -$70,600,000 181634
Jackets $14,554,952 $0 $95,500,000 -$70,600,000 191130
Jets $55,283,860 $550,000 $94,950,000 -$70,050,000 201333
Kings $27,507,629 $0 $95,500,000 -$70,600,000 18927
Kraken $17,407,351 $0 $95,500,000 -$70,600,000 201232
Leafs $94,530,199 $0 $95,500,000 -$70,600,000 221537
Lightning $25,428,063 $0 $95,500,000 -$70,600,000 231134
Oilers $100,277,161 $950,000 $94,550,000 -$69,650,000 131225
Panthers $33,040,472 $0 $95,500,000 -$70,600,000 151328
Penguins $101,561,025 $0 $95,500,000 -$70,600,000 211334
Rangers $103,844,624 $0 $95,500,000 -$70,600,000 20727
Senators $54,760,045 $0 $95,500,000 -$70,600,000 23831
Stars $99,183,393 $0 $95,500,000 -$70,600,000 221638
UtahHC $43,260,455 $0 $95,500,000 -$70,600,000 241034
Wild $108,400,050 $0 $95,500,000 -$70,600,000 181432
Wings $18,262,521 $575,000 $94,925,000 -$70,025,000 18927